County Profile for Cheshire - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 39,999,983 Total Charges 459,161,160
Fixed Assets 71,445,932 Contract Allowance 297,374,163
Other Assets 23,918,407 Operating Revenue 161,786,997
Total Assets 135,364,322 Operating Expenses 170,475,957
Current Liabilities 25,991,743 Operating Margin -8,688,960
Long Term Liabilities 49,456,064 Other Income 3,533,083
Total Equity 59,916,515 Other Expense 11,615
Total Liabilities and Equity 135,364,322 Net Profit or Loss -5,167,492

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $48,556 Revenue per Bed $2,047,937 Revenue per Person $161,786,997
Net Margin per Discharge ($2,608) Net Margin per Bed ($109,987) Net Margin per Person ($8,688,960)
Net Profit per Discharge ($1,551) Net Profit per Bed ($65,411) Net Profit per Person ($5,167,492)
Net Fixed Assets per Discharge $21,442 Net Fixed Assets per Bed $904,379 Net Fixed Assets per Bed $71,445,932
Long Term Debt per Discharge $14,843 Long Term Debt per Bed $626,026 Long Term Debt per Person $49,456,064
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 42.5 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 758 Net Fixed Assets 773 Population Estimate 1,151
Total Revenue 723 Long Term Liabilities 654 Total Patient Discharges 967
Net Margin 2,882 Total Patient Beds 1,047
Net Profit or Loss 3,059

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 15,861,444 14,463,833 1.0966
31 Intensive Care Unit 6,883,504 8,228,012 0.8366
32 Coronary Care Unit 0 0
43 Nursery 830,510 1,189,590 0.6981
44 Skilled Nursing Care 0 0
50 Operating Room 11,391,564 32,151,657 0.3543
51 Recovery Room 2,391,627 12,086,515 0.1979
52 Labor and Delivery Room 2,069,774 2,839,909 0.7288

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,205,592 13 Nursing Administration 1,354,524
02,03 Captial Related - Movable Equipment 5,976,654 14 Central Services and Supply 440,662
04 Employee Benefits 21,403,612 15 Pharmacy 2,512,609
05 Administrative and General 25,216,180 16 Medical Records and Medical Library 1,840,741
06 Maintenance and Repairs 0 17 Social Services 817,656
07 Operation of Plant 10,184,029 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,062,167 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,140,566 20,21,22,23 Education Programs 0
Total General Service Cost Centers 79,154,992

County Profile for Cheshire - 2016